County Profile for Cavalier - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,202,847 Total Charges 7,472,111
Fixed Assets 5,558,755 Contract Allowance 0
Other Assets 1,877,147 Operating Revenue 7,472,111
Total Assets 9,638,749 Operating Expenses 7,765,674
Current Liabilities 1,008,498 Operating Margin -293,563
Long Term Liabilities 2,645,196 Other Income 123,017
Total Equity 5,985,055 Other Expense 0
Total Liabilities and Equity 9,638,749 Net Profit or Loss -170,546

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $23,205 Revenue per Bed $287,389 Revenue per Person $7,472,111
Net Margin per Discharge ($912) Net Margin per Bed ($11,291) Net Margin per Person ($293,563)
Net Profit per Discharge ($530) Net Profit per Bed ($6,559) Net Profit per Person ($170,546)
Net Fixed Assets per Discharge $17,263 Net Fixed Assets per Bed $213,798 Net Fixed Assets per Bed $5,558,755
Long Term Debt per Discharge $8,215 Long Term Debt per Bed $101,738 Long Term Debt per Person $2,645,196
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 12.9 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,446 Net Fixed Assets 2,017 Population Estimate 1,151
Total Revenue 2,353 Long Term Liabilities 1,677 Total Patient Discharges 2,185
Net Margin 1,838 Total Patient Beds 1,711
Net Profit or Loss 2,657

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,973,215 1,138,021 1.7339
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 101,317 309,177 0.3277
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 255,966 13 Nursing Administration 175,830
02,03 Captial Related - Movable Equipment 338,126 14 Central Services and Supply 0
04 Employee Benefits 457,531 15 Pharmacy 0
05 Administrative and General 904,012 16 Medical Records and Medical Library 128,943
06 Maintenance and Repairs 133,320 17 Social Services 0
07 Operation of Plant 75,626 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 75,678 19 Non Physician Anesthetist 37,300
10,11 Dietary and Cafeteria 79,631 20,21,22,23 Education Programs 0
Total General Service Cost Centers 2,661,963

County Profile for Cavalier - 2012